A stronger clinic starts with a stronger revenue model.

ARR Calculator

What could a membership base be worth?

Enter your own numbers. The calculator shows monthly membership revenue, annual recurring revenue, upsell contribution and how the member base could build over twelve months.

$
%
$

Monthly membership revenue

$14,900

Annual recurring revenue

$178,800

Additional upsell revenue (mo.)

$0

Projected ARR

$178,800

12-month member projection

Reaches 100 members around month 8 at these inputs.

1
2
3
4
5
6
7
8
9
10
11
12

50 members

$7,450 / month

$89,400 ARR

100 members

$14,900 / month

$178,800 ARR

150 members

$22,350 / month

$268,200 ARR

200 members

$29,800 / month

$357,600 ARR

This calculator illustrates revenue scenarios using your inputs. It is not a guarantee of future performance. Every clinic has different economics, capacity, pricing and patient behavior.

Turn the model into a real program.

We'll pressure-test these numbers against your pricing, margins and capacity.

Book a Growth Call